| Jun 26 | Jun 25 | Jun 24 | Jun 23 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ -56.37K | $ -38.71K | $ -40.82K | $ -58.16K | $ -22.71K |
| Operating Income | $ -13.24M | $ -7.84M | $ -5.82M | $ -4.30M | $ -9.58M |
| EBITDA | $ -13.16M | $ -12.11M | $ -6.34M | $ -4.24M | $ -9.56M |
| Net Income | $ -13.51M | $ -12.19M | $ -5.82M | $ -4.30M | $ -9.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 5.65M | $ 811.68K | $ 1.52M | $ 9.70M | $ 16.79M |
| Total Assets | $ 124.03M | $ 81.98M | $ 74.57M | $ 71.63M | $ 40.80M |
| Total Debt | $ 8.66M | $ 17.17M | $ 10.79M | $ 0.00 | $ 0.00 |
| Net Debt | $ 3.01M | $ 16.36M | $ 9.27M | $ -9.70M | $ -16.79M |
| Total Liabilities | $ 23.75M | $ 31.41M | $ 23.62M | $ 14.87M | $ 4.63M |
| Stockholders' Equity | $ 90.62M | $ 50.57M | $ 50.96M | $ 56.76M | $ 36.17M |
| Cash Flow | |||||
| Free Cash Flow | $ -52.64M | $ -9.00M | $ -20.20M | $ -19.74M | $ -13.58M |
| Operating Cash Flow | $ -4.60M | $ -2.80M | $ -5.56M | $ -5.75M | $ -6.87M |
| Investing Cash Flow | $ -45.36M | $ -5.41M | $ -13.05M | $ -11.58M | $ -6.71M |
| Financing Cash Flow | $ 54.83M | $ 7.46M | $ 10.43M | $ 23.90M | $ 26.19M |