Liquidity Ratios | | | | | |
Current Ratio | 0.53 | 0.54 | 0.70 | 1.41 | 1.12 |
Quick Ratio | 0.52 | 0.53 | 0.69 | 1.40 | 1.11 |
Cash Ratio | 0.21 | 0.25 | 0.36 | 1.14 | 0.84 |
Solvency Ratio | 0.07 | 0.09 | 0.06 | 0.12 | 0.14 |
Operating Cash Flow Ratio | 0.16 | 0.19 | 0.15 | 0.38 | 0.58 |
Short-Term Operating Cash Flow Coverage | 2.75 | 4.05 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.38 | 0.35 | 0.37 | 0.29 | 0.35 |
Debt-to-Equity Ratio | 1.21 | 1.04 | 1.19 | 0.61 | 0.84 |
Debt-to-Capital Ratio | 0.55 | 0.51 | 0.54 | 0.38 | 0.46 |
Long-Term Debt-to-Capital Ratio | 0.52 | 0.48 | 0.52 | 0.36 | 0.44 |
Financial Leverage Ratio | 3.16 | 2.97 | 3.21 | 2.11 | 2.39 |
Debt Service Coverage Ratio | 1.77 | 2.45 | 11.28 | 17.77 | 14.33 |
Interest Coverage Ratio | 1.02 | 1.07 | 2.62 | 6.60 | 5.96 |
Debt to Market Cap | 0.29 | 0.37 | 0.39 | 0.18 | 0.21 |
Interest Debt Per Share | 28.42 | 23.91 | 25.78 | 13.56 | 13.49 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 58.14% | 11.18% | 57.40% | 59.04% | 58.69% |
EBIT Margin | 6.26% | 7.53% | 7.19% | 13.75% | 18.48% |
EBITDA Margin | 21.16% | 22.61% | 29.65% | 37.79% | 43.55% |
Operating Profit Margin | 7.68% | 6.31% | 7.08% | 13.25% | 16.99% |
Pretax Profit Margin | -1.26% | 1.39% | 4.49% | 11.75% | 15.63% |
Net Profit Margin | -1.28% | 1.54% | 5.38% | 9.67% | 12.95% |
Continuous Operations Profit Margin | -1.28% | 1.49% | 5.38% | 9.59% | 12.96% |
Net Income Per EBT | 101.22% | 111.05% | 119.72% | 82.32% | 82.86% |
EBT Per EBIT | -16.42% | 22.02% | 63.46% | 88.69% | 92.01% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 6.01 | 2.75 | 4.45 | 5.20 |
Payables Turnover | 9.70 | 19.75 | 3.45 | 14.01 | 25.71 |
Inventory Turnover | 57.73 | 117.54 | 23.15 | 30.83 | 31.83 |
Fixed Asset Turnover | 13.04 | 10.21 | 3.95 | 8.59 | 7.58 |
Asset Turnover | 0.35 | 0.36 | 0.15 | 0.19 | 0.21 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 2.92 | 3.12 | 2.56 | 3.21 | 3.88 |
Free Cash Flow Per Share | 1.71 | 1.61 | 1.70 | 2.56 | 3.03 |
CapEx Per Share | 1.22 | 1.51 | 0.86 | 0.65 | 0.85 |
Free Cash Flow to Operating Cash Flow | 0.58 | 0.52 | 0.66 | 0.80 | 0.78 |
Dividend Paid and CapEx Coverage Ratio | 2.41 | 2.07 | 2.96 | 1.95 | 2.99 |
Capital Expenditure Coverage Ratio | 2.41 | 2.07 | 2.96 | 4.96 | 4.59 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -283.87 | 157.06 | 105.15 | 77.22 | 58.17 |
Price-to-Sales (P/S) Ratio | 3.62 | 2.42 | 5.66 | 7.47 | 7.53 |
Price-to-Book (P/B) Ratio | 3.96 | 2.57 | 2.71 | 3.05 | 3.76 |
Price-to-Free Cash Flow (P/FCF) Ratio | 50.95 | 34.48 | 34.44 | 26.14 | 19.61 |
Price-to-Operating Cash Flow Ratio | 29.78 | 17.80 | 22.82 | 20.87 | 15.33 |
Price-to-Earnings Growth (PEG) Ratio | 0.15 | -4.19 | -2.95 | -5.25 | 0.02 |
Price-to-Fair Value | 3.96 | 2.57 | 2.71 | 3.05 | 3.76 |
Enterprise Value Multiple | 21.63 | 14.28 | 25.38 | 20.84 | 19.51 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -33.45 | -29.11 | -30.73 | -10.22 | -12.52 |
Shareholders’ Equity Per Share | 22.00 | 21.62 | 21.51 | 21.94 | 15.80 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.01 | -0.07 | -0.20 | 0.18 | 0.17 |
Revenue Per Share | 24.03 | 22.89 | 10.32 | 8.97 | 7.90 |
Net Income Per Share | -0.31 | 0.35 | 0.56 | 0.87 | 1.02 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |