TipRanks
Go Ultimate55% OFF

Establishment Labs Holdings (3E0) Financial Statements

Establishment Labs Holdings Financial Overview

Establishment Labs Holdings's market cap is currently $1.67B. The company's EPS TTM is $-1.28; its P/E ratio is -48.86; Establishment Labs Holdings is estimated to report earnings on March 2, 2027, and the estimated EPS forecast is $-0.17. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Dec 25Dec 24Dec 23Dec 22Dec 21
Income Statement
Total Revenue$ 211.08M$ 166.03M$ 165.15M$ 161.70M$ 126.68M
Gross Profit$ 146.31M$ 109.53M$ 106.98M$ 106.59M$ 85.40M
Operating Income$ -39.01M$ -49.99M$ -65.03M$ -39.66M$ -25.14M
EBITDA$ -22.29M$ -56.22M$ -58.31M$ -56.73M$ -26.53M
Net Income$ -51.06M$ -84.60M$ -78.50M$ -75.21M$ -41.14M
Balance Sheet
Cash & Short-Term Investments$ 75.57M$ 90.35M$ 40.03M$ 66.36M$ 53.41M
Total Assets$ 357.17M$ 346.83M$ 268.64M$ 211.06M$ 139.53M
Total Debt$ 264.47M$ 225.29M$ 192.22M$ 179.35M$ 54.21M
Net Debt$ 188.90M$ 134.95M$ 152.19M$ 112.99M$ 793.00K
Total Liabilities$ 333.62M$ 293.74M$ 250.25M$ 219.25M$ 88.79M
Stockholders' Equity$ 23.55M$ 53.09M$ 18.39M$ -8.19M$ 50.74M
Cash Flow
Free Cash Flow$ -57.61M$ -74.08M$ -113.06M$ -86.43M$ -34.26M
Operating Cash Flow$ -50.89M$ -58.52M$ -88.51M$ -52.17M$ -27.53M
Investing Cash Flow$ -7.03M$ -15.61M$ -24.55M$ -34.79M$ -7.16M
Financing Cash Flow$ 40.43M$ 125.89M$ 86.23M$ 100.25M$ 4.05M

Currency in USD

Establishment Labs Holdings Earnings and Revenue History

-120M0120M240M-120 %-80 %-40 %0 %EarningsProfit Margin201720182019202020212022202320242025RevenueEarningsProfit Margin

Establishment Labs Holdings Debt to Assets

0150M300M450M30 %60 %90 %120 %LiabilitiesDebt to Assets201720182019202020212022202320242025AssetsLiabilitiesDebt to Assets

Establishment Labs Holdings Cash Flow

-100M-50M050M100M150M201720182019202020212022202320242025OperatingInvestingFinancing

Establishment Labs Holdings Forecast EPS vs Actual EPS

-0.5-0.4-0.3-0.2-0.10Q3 25Q4 25Q1 26Q2 26Q3 26Q4 26EPS EstimateBeatMiss