Liquidity Ratios | | | | | |
Current Ratio | 0.41 | 0.41 | 0.50 | 0.56 | 0.53 |
Quick Ratio | 0.19 | 0.22 | 0.26 | 0.42 | 0.33 |
Cash Ratio | 0.01 | 0.02 | 0.02 | 0.02 | 0.05 |
Solvency Ratio | 0.20 | 0.17 | 0.24 | 0.19 | 0.19 |
Operating Cash Flow Ratio | 0.57 | 0.33 | 1.00 | 0.49 | 0.66 |
Short-Term Operating Cash Flow Coverage | 1.15 | 0.60 | 3.91 | 1.24 | 1.55 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.46 | 0.49 | 0.45 | 0.46 | 0.44 |
Debt-to-Equity Ratio | 1.10 | 1.24 | 1.07 | 1.15 | 1.06 |
Debt-to-Capital Ratio | 0.52 | 0.55 | 0.52 | 0.54 | 0.51 |
Long-Term Debt-to-Capital Ratio | 0.21 | 0.24 | 0.28 | 0.30 | 0.38 |
Financial Leverage Ratio | 2.37 | 2.52 | 2.38 | 2.49 | 2.40 |
Debt Service Coverage Ratio | 1.07 | 0.92 | 2.81 | 1.31 | 1.33 |
Interest Coverage Ratio | 6.10 | 7.22 | 12.02 | 5.92 | 7.61 |
Debt to Market Cap | 0.15 | 0.24 | 0.15 | 0.12 | 0.24 |
Interest Debt Per Share | 52.85 | 55.96 | 46.97 | 41.16 | 34.60 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 77.20% | 72.57% | 75.53% | 67.17% | 85.35% |
EBIT Margin | 15.35% | 14.05% | 19.62% | 10.77% | 17.02% |
EBITDA Margin | 26.98% | 28.60% | 31.68% | 29.76% | 32.29% |
Operating Profit Margin | 15.77% | 14.10% | 21.60% | 10.75% | 16.70% |
Pretax Profit Margin | 12.72% | 12.15% | 21.15% | 8.95% | 14.82% |
Net Profit Margin | 10.08% | 9.40% | 16.29% | 8.66% | 12.32% |
Continuous Operations Profit Margin | 10.08% | 9.38% | 14.65% | 7.14% | 12.02% |
Net Income Per EBT | 79.28% | 77.35% | 77.00% | 96.73% | 83.13% |
EBT Per EBIT | 80.64% | 86.14% | 97.94% | 83.24% | 88.77% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 133.38 | 110.35 | 108.17 | 89.96 | 142.94 |
Payables Turnover | 6.05 | 6.25 | 4.49 | 5.85 | 2.35 |
Inventory Turnover | 2.58 | 3.00 | 3.38 | 4.55 | 1.50 |
Fixed Asset Turnover | 0.69 | 0.64 | 0.66 | 0.55 | 0.51 |
Asset Turnover | 0.54 | 0.49 | 0.51 | 0.40 | 0.39 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 13.83 | 8.54 | 15.79 | 8.91 | 9.37 |
Free Cash Flow Per Share | 7.20 | -1.25 | 5.68 | 1.33 | 1.57 |
CapEx Per Share | 6.63 | 9.79 | 10.11 | 7.58 | 7.80 |
Free Cash Flow to Operating Cash Flow | 0.52 | -0.15 | 0.36 | 0.15 | 0.17 |
Dividend Paid and CapEx Coverage Ratio | 1.50 | 0.67 | 1.36 | 1.18 | 0.83 |
Capital Expenditure Coverage Ratio | 2.09 | 0.87 | 1.56 | 1.18 | 1.20 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 26.98 | 22.75 | 16.16 | 59.90 | 28.01 |
Price-to-Sales (P/S) Ratio | 2.72 | 2.14 | 2.63 | 5.19 | 3.45 |
Price-to-Book (P/B) Ratio | 3.49 | 2.63 | 3.21 | 5.17 | 3.25 |
Price-to-Free Cash Flow (P/FCF) Ratio | 22.62 | -93.45 | 24.19 | 136.62 | 66.27 |
Price-to-Operating Cash Flow Ratio | 11.78 | 13.68 | 8.70 | 20.42 | 11.10 |
Price-to-Earnings Growth (PEG) Ratio | 1.52 | -0.57 | 0.09 | -3.32 | -0.74 |
Price-to-Fair Value | 3.49 | 2.63 | 3.21 | 5.17 | 3.25 |
Enterprise Value Multiple | 13.24 | 10.96 | 11.07 | 21.27 | 14.10 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 43.63 | 40.49 | 40.34 | 33.12 | 30.35 |
Shareholders’ Equity Per Share | 46.64 | 44.43 | 42.83 | 35.19 | 32.04 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.21 | 0.23 | 0.23 | 0.05 | 0.18 |
Revenue Per Share | 59.88 | 54.63 | 52.21 | 35.09 | 30.13 |
Net Income Per Share | 6.04 | 5.13 | 8.50 | 3.04 | 3.71 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |