| Dec 24 | Dec 23 | Dec 22 | Mar 22 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 106.00K | € 712.17K | € 922.69K | € 370.50K | € 963.28K |
| Gross Profit | € -2.22M | € 548.05K | € 718.09K | € 293.84K | € 760.87K |
| Operating Income | € -18.71M | € -29.49M | € -28.09M | € -22.65M | € -17.45M |
| EBITDA | € -17.39M | € -29.14M | € -29.19M | € -22.24M | € -17.57M |
| Net Income | € -44.65M | € -32.56M | € -30.76M | € -23.62M | € -19.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.81M | € 2.58M | € 18.87M | € 9.60M | € 11.02M |
| Total Assets | € 9.94M | € 10.10M | € 26.03M | € 14.71M | € 14.21M |
| Total Debt | € 40.11M | € 17.52M | € 17.59M | € 8.09M | € 7.86M |
| Net Debt | € 36.30M | € 14.94M | € -1.28M | € -1.52M | € -3.16M |
| Total Liabilities | € 54.32M | € 29.57M | € 28.18M | € 15.49M | € 14.10M |
| Stockholders' Equity | € -44.38M | € -19.47M | € -2.15M | € -786.92K | € 112.76K |
| Cash Flow | |||||
| Free Cash Flow | € -20.52M | € -29.77M | € -28.16M | € -23.94M | € -17.14M |
| Operating Cash Flow | € -20.42M | € -29.06M | € -27.48M | € -23.62M | € -17.01M |
| Investing Cash Flow | € -100.00K | € -721.37K | € -653.09K | € -338.20K | € -142.03K |
| Financing Cash Flow | € 21.56M | € 13.46M | € 37.32M | € 22.44M | € 22.63M |