| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 4.13B | € 4.24B | € 4.15B | € 4.12B | € 2.83B |
| Gross Profit | € 499.92M | € 1.03B | € 555.78M | € 960.74M | € 641.67M |
| Operating Income | € 293.32M | € 385.93M | € 369.06M | € 388.43M | € 207.81M |
| EBITDA | € 418.83M | € 477.01M | € 445.70M | € 451.78M | € 229.48M |
| Net Income | € 111.19M | € 180.69M | € 177.70M | € 213.19M | € 67.76M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 263.01M | € 304.55M | € 484.93M | € 268.44M | € 142.81M |
| Total Assets | € 5.41B | € 5.76B | € 5.57B | € 4.98B | € 3.98B |
| Total Debt | € 1.87B | € 1.84B | € 1.78B | € 1.44B | € 1.01B |
| Net Debt | € 1.61B | € 1.54B | € 1.29B | € 1.17B | € 871.14M |
| Total Liabilities | € 2.69B | € 2.84B | € 2.90B | € 2.54B | € 1.73B |
| Stockholders' Equity | € 2.69B | € 2.88B | € 2.59B | € 2.38B | € 2.23B |
| Cash Flow | |||||
| Free Cash Flow | € 286.04M | € 309.06M | € 410.28M | € 350.15M | € 71.61M |
| Operating Cash Flow | € 310.95M | € 322.94M | € 425.76M | € 368.59M | € 89.90M |
| Investing Cash Flow | € -257.45M | € -255.33M | € -600.05M | € -572.11M | € -652.17M |
| Financing Cash Flow | € -68.90M | € -246.99M | € 304.92M | € 341.04M | € 523.83M |