| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 19.56M | € 22.24M | € 23.20M | € 26.08M | € 19.13M |
| Gross Profit | € 15.59M | € 19.73M | € 3.96M | € 19.35M | € 19.70M |
| Operating Income | € 15.59M | € -1.99M | € -675.00K | € 921.00K | € 1.80M |
| EBITDA | € 18.31M | € 1.33M | € 2.54M | € 3.98M | € 4.75M |
| Net Income | € -682.00K | € -1.13M | € -1.54M | € 753.00K | € 2.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 892.00K | € 727.00K | € 1.50M | € 2.82M | € 2.67M |
| Total Assets | € 19.65M | € 20.37M | € 22.03M | € 23.71M | € 26.41M |
| Total Debt | € 2.74M | € 3.71M | € 6.00M | € 3.29M | € 4.30M |
| Net Debt | € 1.85M | € 2.99M | € 4.50M | € 471.00K | € 1.64M |
| Total Liabilities | € 14.24M | € 15.29M | € 15.42M | € 16.45M | € 20.36M |
| Stockholders' Equity | € 5.41M | € 5.08M | € 6.61M | € 7.25M | € 6.04M |
| Cash Flow | |||||
| Free Cash Flow | € 862.00K | € 1.48M | € -4.79M | € 314.00K | € -892.00K |
| Operating Cash Flow | € 4.86M | € 4.26M | € -732.00K | € 5.31M | € 4.60M |
| Investing Cash Flow | € -3.72M | € -2.77M | € -3.27M | € -4.06M | € -3.97M |
| Financing Cash Flow | € -884.00K | € -2.41M | € 2.48M | € -1.14M | € -651.00K |