| Mar 26 | Mar 25 | Mar 23 | Jan 21 | Oct 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 4.17M | C$ 4.36M | C$ 4.87M | C$ 3.93M | C$ 2.12M |
| Gross Profit | C$ 1.31M | C$ 2.33M | C$ 2.04M | C$ 1.08M | C$ 728.99K |
| Operating Income | C$ -4.92M | C$ -5.96M | C$ -8.06M | C$ -1.41M | C$ -2.88M |
| EBITDA | C$ -12.89M | C$ -5.24M | C$ -7.60M | C$ -1.12M | C$ -2.65M |
| Net Income | C$ -21.44M | C$ -8.76M | C$ -9.89M | C$ -1.89M | C$ -3.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 4.67M | C$ 1.17M | C$ 183.40K | C$ 64.25K | C$ 510.83K |
| Total Assets | C$ 30.00M | C$ 23.88M | C$ 18.74M | C$ 7.94M | C$ 8.83M |
| Total Debt | C$ 12.79M | C$ 21.44M | C$ 6.59M | C$ 4.12M | C$ 4.30M |
| Net Debt | C$ 8.13M | C$ 20.27M | C$ 6.40M | C$ 4.06M | C$ 3.79M |
| Total Liabilities | C$ 24.40M | C$ 35.30M | C$ 14.55M | C$ 9.90M | C$ 9.26M |
| Stockholders' Equity | C$ 5.60M | C$ -11.42M | C$ 4.19M | C$ -1.96M | C$ -430.05K |
| Cash Flow | |||||
| Free Cash Flow | C$ -6.23M | C$ -6.26M | C$ -7.76M | C$ -711.11K | C$ -1.73M |
| Operating Cash Flow | C$ -2.96M | C$ -6.22M | C$ -6.80M | C$ 495.51K | C$ -775.19K |
| Investing Cash Flow | C$ -3.27M | C$ -393.21K | C$ -1.07M | C$ -1.21M | C$ -957.62K |
| Financing Cash Flow | C$ 9.94M | C$ 7.68M | C$ 7.32M | C$ 264.53K | C$ 2.02M |