Liquidity Ratios | | | | | |
Current Ratio | 1.63 | 1.70 | 1.80 | 1.65 | 1.41 |
Quick Ratio | 0.62 | 0.68 | 0.75 | 0.77 | 0.59 |
Cash Ratio | 0.12 | 0.14 | 0.19 | 0.26 | 0.13 |
Solvency Ratio | 0.15 | 0.13 | 0.13 | 0.16 | 0.16 |
Operating Cash Flow Ratio | 0.27 | 0.28 | 0.27 | 0.36 | 0.49 |
Short-Term Operating Cash Flow Coverage | 152.78 | 0.00 | 0.00 | 6.23 | 4.23 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.32 | 0.35 | 0.37 | 0.36 | 0.38 |
Debt-to-Equity Ratio | 0.80 | 0.93 | 1.01 | 0.93 | 1.04 |
Debt-to-Capital Ratio | 0.45 | 0.48 | 0.50 | 0.48 | 0.51 |
Long-Term Debt-to-Capital Ratio | 0.33 | 0.38 | 0.43 | 0.37 | 0.38 |
Financial Leverage Ratio | 2.55 | 2.66 | 2.72 | 2.56 | 2.69 |
Debt Service Coverage Ratio | 5.85 | 5.59 | 9.35 | 4.62 | 2.70 |
Interest Coverage Ratio | 2.95 | 3.05 | 4.99 | 7.77 | 5.55 |
Debt to Market Cap | 0.48 | 0.59 | 0.69 | 0.36 | 0.61 |
Interest Debt Per Share | 100.47 | 105.50 | 107.19 | 87.74 | 85.68 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 25.24% | 6.72% | 46.18% | 46.55% | 46.29% |
EBIT Margin | 4.97% | 5.02% | 5.09% | 6.91% | 6.20% |
EBITDA Margin | 10.52% | 10.02% | 10.60% | 12.86% | 13.13% |
Operating Profit Margin | 4.72% | 5.05% | 5.27% | 7.12% | 6.27% |
Pretax Profit Margin | 3.41% | 3.37% | 4.04% | 6.05% | 5.07% |
Net Profit Margin | 2.36% | 2.43% | 3.15% | 4.56% | 3.67% |
Continuous Operations Profit Margin | 2.54% | 2.60% | 3.31% | 4.68% | 3.80% |
Net Income Per EBT | 69.22% | 71.99% | 78.14% | 75.36% | 72.48% |
EBT Per EBIT | 72.15% | 66.74% | 76.55% | 84.90% | 80.76% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 13.00 | 6.59 | 7.27 | 7.85 |
Payables Turnover | 0.00 | 6.64 | 3.53 | 3.98 | 4.78 |
Inventory Turnover | 2.71 | 3.61 | 1.87 | 2.22 | 2.34 |
Fixed Asset Turnover | 6.58 | 6.60 | 5.54 | 6.02 | 5.72 |
Asset Turnover | 1.09 | 1.08 | 0.91 | 0.95 | 0.96 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 24.57 | 22.39 | 18.75 | 21.89 | 28.85 |
Free Cash Flow Per Share | 20.80 | 18.26 | 15.03 | 18.79 | 26.15 |
CapEx Per Share | 3.77 | 4.13 | 3.72 | 3.10 | 2.70 |
Free Cash Flow to Operating Cash Flow | 0.85 | 0.82 | 0.80 | 0.86 | 0.91 |
Dividend Paid and CapEx Coverage Ratio | 3.28 | 3.01 | 2.79 | 6.36 | 10.42 |
Capital Expenditure Coverage Ratio | 6.52 | 5.42 | 5.04 | 7.05 | 10.69 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 15.65 | 14.60 | 13.86 | 15.39 | 11.88 |
Price-to-Sales (P/S) Ratio | 0.37 | 0.35 | 0.44 | 0.70 | 0.44 |
Price-to-Book (P/B) Ratio | 1.03 | 1.01 | 1.08 | 1.70 | 1.13 |
Price-to-Free Cash Flow (P/FCF) Ratio | 5.88 | 5.99 | 7.49 | 8.36 | 3.48 |
Price-to-Operating Cash Flow Ratio | 4.94 | 4.89 | 6.01 | 7.18 | 3.16 |
Price-to-Earnings Growth (PEG) Ratio | 5.40 | -1.88 | -0.68 | 0.46 | 2.56 |
Price-to-Fair Value | 1.03 | 1.01 | 1.08 | 1.70 | 1.13 |
Enterprise Value Multiple | 5.97 | 6.41 | 7.47 | 7.88 | 6.09 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 118.28 | 6.65 | -0.13 | -2.94 | -14.47 |
Shareholders’ Equity Per Share | 118.28 | 107.98 | 103.79 | 92.31 | 80.38 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.25 | 0.23 | 0.18 | 0.23 | 0.25 |
Revenue Per Share | 328.81 | 308.99 | 257.48 | 223.94 | 208.87 |
Net Income Per Share | 7.76 | 7.49 | 8.12 | 10.21 | 7.67 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |