Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 18.56M | $ 4.22M | $ 5.37M | $ 6.14M | $ 5.21M |
Operating Income | $ -10.96M | $ -45.65M | $ -42.13M | $ -38.14M | $ -23.58M |
EBITDA | $ -8.60M | $ -44.31M | $ -40.30M | $ -31.02M | $ -21.37M |
Net Income | $ -12.94M | $ -45.02M | $ -42.11M | $ -37.95M | $ -23.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 120.86M | $ 45.50M | $ 88.02M | $ 67.41M | $ 105.31M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -102.75M | $ -33.06M | $ -76.40M | $ -54.06M | $ -89.25M |
Total Liabilities | $ 12.35M | $ 8.04M | $ 5.89M | $ 5.76M | $ 5.99M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -14.31M | $ -43.69M | $ -40.26M | $ -35.47M | $ -23.22M |
Operating Cash Flow | $ -13.37M | $ -43.36M | $ -40.04M | $ -34.69M | $ -21.23M |
Investing Cash Flow | |||||
Financing Cash Flow |