Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 24.92M | $ 18.58M | $ 14.75M | $ 13.83M |
Operating Income | $ -25.50M | $ -19.13M | $ -11.72M | $ -10.90M |
EBITDA | $ -17.82M | $ -12.75M | $ -7.38M | $ -7.03M |
Net Income | $ -25.99M | $ -19.74M | $ -12.52M | $ -11.20M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 76.02M | $ 64.43M | $ 24.73M | $ 21.22M |
Total Debt | $ 7.64M | $ 17.00M | $ 6.71M | $ 5.83M |
Net Debt | $ -3.18M | $ 5.02M | $ 305.00K | $ 3.36M |
Total Liabilities | $ 37.41M | $ 26.45M | $ 19.43M | $ 18.89M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -17.07M | $ -22.64M | $ -12.43M | $ -4.57M |
Operating Cash Flow | $ -6.75M | $ -16.50M | $ -7.75M | $ -118.05K |
Investing Cash Flow | ||||
Financing Cash Flow |