Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 27.12M | $ 12.14M | $ 5.99M | $ 4.28M | $ 2.53M |
Operating Income | $ -6.28M | $ -4.91M | $ -5.20M | $ -5.66M | $ -5.41M |
EBITDA | $ -6.20M | $ -4.87M | $ -7.53M | $ -5.61M | $ -5.34M |
Net Income | $ -6.25M | $ -4.89M | $ -7.56M | $ -5.66M | $ -5.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 132.23M | $ 72.58M | $ 38.65M | $ 30.39M | $ 16.77M |
Total Debt | $ 850.00K | $ 850.00K | $ 855.21K | $ 855.21K | $ 980.21K |
Net Debt | $ -75.43M | $ -42.30M | $ -20.00M | $ -15.46M | $ -5.94M |
Total Liabilities | $ 4.26M | $ 4.65M | $ 3.66M | $ 2.80M | $ 2.11M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -33.16M | $ -15.53M | $ -10.36M | $ -9.12M | $ -8.19M |
Operating Cash Flow | $ -6.85M | $ -3.99M | $ -4.43M | $ -4.82M | $ -5.61M |
Investing Cash Flow | |||||
Financing Cash Flow |