Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 4.71M | C$ 6.48K | C$ 12.87K | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 4.33M | C$ 6.48K | C$ 12.87K | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -210.93K | C$ -5.56M | C$ -3.01M | C$ -3.37M | C$ -1.47M |
EBITDA | C$ -676.94K | C$ -5.56M | C$ -3.01M | C$ -3.26M | C$ -1.47M |
Net Income | C$ -676.94K | C$ -5.54M | C$ -3.12M | C$ -3.36M | C$ -1.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 6.82M | C$ 7.02M | C$ 9.62M | C$ 3.31M | C$ 4.03M |
Total Assets | C$ 6.94M | C$ 7.13M | C$ 9.70M | C$ 3.37M | C$ 4.09M |
Total Debt | C$ 759.33K | C$ 759.33K | C$ 749.27K | C$ 902.24K | C$ 755.83K |
Net Debt | C$ -6.06M | C$ -6.26M | C$ -8.87M | C$ -2.41M | C$ -3.27M |
Total Liabilities | C$ 1.35M | C$ 1.90M | C$ 1.25M | C$ 1.05M | C$ 1.06M |
Stockholders' Equity | C$ 5.58M | C$ 5.24M | C$ 8.46M | C$ 2.32M | C$ 3.03M |
Cash Flow | |||||
Free Cash Flow | C$ -294.76K | C$ -3.26M | C$ -2.41M | C$ -2.58M | C$ -1.35M |
Operating Cash Flow | C$ -294.76K | C$ -3.26M | C$ -2.41M | C$ -2.58M | C$ -1.35M |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ 95.75K | C$ 653.75K | C$ 8.72M | C$ 1.86M | C$ 4.87M |