Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 13.21B | HK$ 17.13B | HK$ 16.03B | HK$ 12.83B | HK$ 4.37B |
Gross Profit | HK$ 406.37M | HK$ 934.15M | HK$ 1.37B | HK$ 2.34B | HK$ 576.50M |
Operating Income | HK$ -332.70M | HK$ 258.54M | HK$ 705.68M | HK$ 1.19B | HK$ 174.07M |
EBITDA | HK$ 137.07M | HK$ 808.66M | HK$ 1.06B | HK$ 1.63B | HK$ 300.64M |
Net Income | HK$ -725.07M | HK$ 64.14M | HK$ 336.09M | HK$ 454.58M | HK$ -457.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 402.33M | HK$ 1.15B | HK$ 1.18B | HK$ 1.05B | HK$ 1.13B |
Total Assets | HK$ 8.79B | HK$ 11.37B | HK$ 11.45B | HK$ 10.98B | HK$ 9.06B |
Total Debt | HK$ 3.95B | HK$ 5.12B | HK$ 4.46B | HK$ 4.11B | HK$ 4.57B |
Net Debt | HK$ 3.54B | HK$ 4.15B | HK$ 3.28B | HK$ 3.07B | HK$ 3.44B |
Total Liabilities | HK$ 6.81B | HK$ 8.54B | HK$ 8.62B | HK$ 7.94B | HK$ 6.51B |
Stockholders' Equity | HK$ 2.36B | HK$ 3.14B | HK$ 3.17B | HK$ 3.11B | HK$ 2.52B |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ -860.95M | HK$ -111.77M | HK$ 888.67M | HK$ 123.61M |
Operating Cash Flow | HK$ 0.00 | HK$ -319.82M | HK$ 935.91M | HK$ 1.60B | HK$ 596.78M |
Investing Cash Flow | HK$ 0.00 | HK$ -498.82M | HK$ -921.12M | HK$ -775.17M | HK$ -540.39M |
Financing Cash Flow | HK$ 0.00 | HK$ 655.09M | HK$ 239.90M | HK$ -951.00M | HK$ -65.41M |