Sep 10 | Jun 10 | Mar 10 | Dec 09 | Sep 09 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.64M | $ 2.04M | $ 2.01M | $ 4.91M | $ 3.10M |
Gross Profit | $ 716.23K | $ 469.18K | $ 538.76K | $ 1.24M | $ 876.37K |
EBIT | $ 32.41K | $ -183.82K | $ -96.65K | $ 343.88K | $ 162.43K |
EBITDA | $ 51.18K | $ -165.34K | $ -78.76K | $ 361.46K | $ 179.55K |
Net Income Common Stockholders | $ 7.24K | $ -125.65K | $ -73.83K | $ 167.31K | $ 73.38K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 162.09K | $ 263.38K | $ 278.90K | $ 430.44K | $ 212.32K |
Total Assets | $ 6.95M | $ 6.52M | $ 5.85M | $ 6.68M | $ 8.29M |
Total Debt | $ 15.04K | $ 28.53K | $ 41.79K | $ 52.45K | $ 417.61K |
Net Debt | $ -147.06K | $ -234.85K | $ -237.11K | $ -377.98K | $ 205.29K |
Total Liabilities | $ 1.63M | $ 1.20M | $ 392.36K | $ 1.15M | $ 2.93M |
Stockholders Equity | $ 5.32M | $ 5.32M | $ 5.46M | $ 5.53M | $ 5.36M |
Cash Flow | - | ||||
Free Cash Flow | $ -37.21K | $ 69.29K | $ -74.54K | $ 546.38K | $ -161.54K |
Operating Cash Flow | $ -21.55K | $ 92.54K | $ -65.48K | $ 570.54K | $ -141.94K |
Investing Cash Flow | $ -61.24K | $ -84.73K | $ -75.39K | $ 12.73K | $ -52.21K |
Financing Cash Flow | $ -18.50K | $ -23.32K | $ -10.67K | $ -365.16K | $ 337.46K |