Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 25.20K | $ 550.95K | $ 872.80K | $ 262.00K | $ 0.00 |
Gross Profit | $ -17.20K | $ 550.95K | $ 1.49M | $ 75.18K | - |
EBIT | $ -5.50M | $ -6.37M | $ 7.76M | $ -5.59M | $ -5.28M |
EBITDA | $ -5.27M | $ -6.13M | $ 7.99M | $ -5.39M | $ -5.10M |
Net Income Common Stockholders | $ -5.47M | $ -6.35M | $ 7.81M | $ -5.55M | $ -5.26M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 8.10M | $ 12.12M | $ 16.96M | $ 22.65M | $ 27.62M |
Total Assets | $ 11.55M | $ 15.56M | $ 20.33M | $ 25.51M | $ 29.73M |
Total Debt | $ 413.37K | $ 557.11K | $ 238.60K | $ 376.62K | $ 511.66K |
Net Debt | $ -7.69M | $ -11.56M | $ -16.72M | $ -22.27M | $ -27.11M |
Total Liabilities | $ 1.35M | $ 1.61M | $ 913.93K | $ 1.39M | $ 945.75K |
Stockholders Equity | $ 10.20M | $ 13.94M | $ 19.42M | $ 24.12M | $ 28.79M |
Cash Flow | - | ||||
Free Cash Flow | $ -5.80M | $ -4.87M | $ -5.38M | $ -4.82M | $ -5.01M |
Operating Cash Flow | $ -4.19M | $ -4.87M | $ -5.38M | $ -4.70M | $ -4.60M |
Investing Cash Flow | $ 3.66M | $ -43.86K | $ 2.75M | $ 9.61M | $ 4.61M |
Financing Cash Flow | $ 1.01M | $ 1.22K | $ 6.84K | - | $ 16.51K |