| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.97M | 15.71M | 16.00M | 16.20M | 20.05M | 24.43M |
| Gross Profit | 6.96M | 7.17M | 7.08M | 5.55M | 8.62M | 11.01M |
| EBITDA | -898.00K | -1.86M | 3.85M | -5.66M | -14.00M | -21.72M |
| Net Income | -1.55M | -2.39M | 3.10M | -8.21M | -15.55M | -22.28M |
Balance Sheet | ||||||
| Total Assets | 7.95M | 7.93M | 9.20M | 12.74M | 18.07M | 30.63M |
| Cash, Cash Equivalents and Short-Term Investments | 886.00K | 454.00K | 1.32M | 611.00K | 1.38M | 4.02M |
| Total Debt | 1.49M | 779.00K | 442.00K | 1.53M | 922.00K | 7.77M |
| Total Liabilities | 6.15M | 6.13M | 6.30M | 13.51M | 14.52M | 19.41M |
| Stockholders Equity | 1.80M | 1.79M | 2.90M | -777.00K | 3.54M | 11.21M |
Cash Flow | ||||||
| Free Cash Flow | -187.00K | -879.00K | 2.25M | -1.89M | -7.52M | -8.36M |
| Operating Cash Flow | -80.00K | -861.00K | 2.25M | -1.89M | -7.49M | -7.30M |
| Investing Cash Flow | -77.00K | -28.00K | -156.00K | 0.00 | -35.00K | -1.06M |
| Financing Cash Flow | 568.00K | 32.00K | -1.39M | 1.12M | 4.37M | 3.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $31.63M | -1.03 | -52.69% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $7.37M | -4.71 | -72.00% | ― | -5.50% | 45.16% | |
44 Neutral | $9.45M | -0.17 | -33.13% | ― | -7.80% | 90.17% | |
39 Underperform | $121.14M | ― | -381.09% | ― | 616.67% | -22.13% | |
38 Underperform | $10.60M | ― | -36.94% | ― | 2.17% | 88.34% | |
38 Underperform | $12.82M | ― | -230.73% | ― | -24.10% | 38.17% |
On October 6, 2025, CV Sciences, Inc. entered into a note purchase agreement with an institutional investor, resulting in the issuance of a secured promissory note worth $600,000. The transaction, which closed on October 7, 2025, provided the company with net proceeds of $300,000 after deductions. The note is secured by the company’s assets and intellectual property, with repayment terms set to begin in April 2026 and a maturity date in April 2027. The agreement includes provisions for events of default, which could lead to increased liabilities for the company.
On February 12, 2025, CV Sciences, Inc. entered into a Note Purchase Agreement with an institutional investor, issuing a Secured Promissory Note for $1,600,000, with a $400,000 discount resulting in $1,200,000 received by the company. On September 12, 2025, the agreement was amended to extend the maturity date to February 12, 2027, adjust the monthly redemption amounts, and provide the investor with $150,000 in cash, maintaining the original terms otherwise.
CV Sciences’ latest earnings call painted a picture of both progress and challenges. The company reported significant improvements in gross margin, cash flow, and cost efficiency, alongside successful new product developments and strategic M&A integration. However, challenges such as revenue decline, regulatory issues, and a decrease in B2C revenue were noted. Despite these hurdles, the company’s positive adjusted EBITDA and improved financial metrics demonstrate progress towards profitability.
CV Sciences, Inc. is a consumer wellness company that specializes in hemp extracts and other science-backed, natural ingredients and products, operating primarily in the nutraceutical and plant-based food sectors. The company is known for its +PlusCBD™ branded products, which are leading in the natural products market.
On August 13, 2025, CV Sciences announced its financial results for the second quarter of 2025, reporting a revenue of $3.6 million, a decrease from the previous year due to lower sales volume influenced by state regulatory pressures. Despite the revenue decline, the company achieved its highest gross margin since 2019 at 50.9% and reported its first positive adjusted EBITDA since 2019. The company is focusing on organic growth through new product development and mergers and acquisitions to improve profitability and shareholder value.