Dec 11 | Dec 10 | Dec 09 | Dec 08 | Dec 07 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.49M | $ 3.22M | $ 9.85M | $ 9.69M | $ 11.66M |
Operating Income | $ -478.93K | $ -931.32K | $ -500.44K | $ -6.11M | $ 1.49M |
EBITDA | $ -469.94K | $ -614.06K | $ 3.77M | $ -8.55M | $ 4.27M |
Net Income | $ 11.62M | $ -681.81K | $ -1.60M | $ -18.91M | $ -581.61K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 3.20M | $ 11.27M | $ 15.78M | $ 21.70M | $ 21.85M |
Total Debt | $ 3.05M | $ 17.69M | $ 24.39M | $ 25.82M | $ 21.99M |
Net Debt | $ 2.14M | $ 15.91M | $ 21.95M | $ 21.05M | $ 20.03M |
Total Liabilities | $ 4.62M | $ 25.65M | $ 29.05M | $ 31.96M | $ 28.72M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.10M | $ -1.16M | $ -229.43K | $ -4.63M | $ -283.73K |
Operating Cash Flow | $ -1.09M | $ -1.15M | $ -98.36K | $ -2.13M | $ 564.18K |
Investing Cash Flow | |||||
Financing Cash Flow |