Dec 16 | Sep 16 | Jun 16 | Mar 16 | Dec 15 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 383.48K | $ 500.60K | $ 215.19K | $ 69.61K | $ 544.13K |
Gross Profit | $ 265.90K | $ 374.88K | $ 165.65K | $ 45.16K | $ 372.51K |
EBIT | $ -913.09K | $ -254.53K | $ -641.46K | $ -585.35K | $ -546.39K |
EBITDA | $ -908.96K | $ -250.39K | $ -637.33K | $ -581.22K | $ -542.18K |
Net Income Common Stockholders | $ -1.19M | $ -648.39K | $ -1.11M | $ -877.92K | $ -832.27K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 12.55K | $ 6.87K | $ 64.55K | $ 125.93K | $ 49.80K |
Total Assets | $ 3.88M | $ 3.99M | $ 4.12M | $ 4.29M | $ 4.21M |
Total Debt | $ 5.54M | $ 5.42M | $ 5.18M | $ 4.45M | $ 3.85M |
Net Debt | $ 5.53M | $ 5.42M | $ 5.12M | $ 4.33M | $ 3.80M |
Total Liabilities | $ 17.70M | $ 16.65M | $ 16.14M | $ 15.43M | $ 14.62M |
Stockholders Equity | $ -13.81M | $ -12.66M | $ -12.01M | $ -11.14M | $ -10.41M |
Cash Flow | - | ||||
Free Cash Flow | $ 5.68K | $ -57.68K | $ -661.38K | $ -523.87K | $ -395.02K |
Operating Cash Flow | $ 5.68K | $ -57.68K | $ -661.38K | $ -523.87K | $ -395.16K |
Investing Cash Flow | $ 0.00 | - | - | - | $ 139.00 |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 600.00K | $ 600.00K | $ 400.00K |