| Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | |||||
| Gross Profit | - | - | - | - | - |
| Operating Income | $ 854.91M | - | - | - | - |
| EBITDA | - | - | - | - | - |
| Net Income | $ 636.96M | $ 619.94M | $ 440.98M | $ 426.26M | $ 451.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
| Total Assets | $ 6.87B | $ 7.37B | $ 7.47B | $ 6.82B | $ 6.89B |
| Total Debt | $ 7.73M | $ 1.11B | $ 645.24M | $ 447.62M | $ 433.73M |
| Net Debt | $ 7.73M | $ 1.11B | $ 645.24M | $ 447.62M | $ 433.73M |
| Total Liabilities | $ 4.22B | $ 4.28B | $ 3.60B | $ 2.95B | $ 2.90B |
| Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
| Cash Flow | |||||
| Free Cash Flow | $ 605.15M | $ 914.75M | $ 763.59M | $ 584.17M | $ 380.84M |
| Operating Cash Flow | $ 611.30M | $ 914.75M | $ 763.59M | $ 584.17M | $ 380.84M |
| Investing Cash Flow | |||||
| Financing Cash Flow |