Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 980.22K | $ 689.83K | $ 6.72M | $ 1.38M | $ 1.28M |
Gross Profit | $ 368.41K | $ 364.48K | $ 2.18M | $ 327.30K | $ 431.10K |
Operating Income | $ 71.89K | $ 77.48K | $ 1.23M | $ 182.18K | $ 338.19K |
EBITDA | $ 147.40K | $ 158.41K | $ 1.30M | $ 213.07K | $ 353.08K |
Net Income | $ 52.39K | $ 58.11K | $ 925.83K | $ 136.64K | $ 253.64K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 266.96K | $ 129.32K | $ 495.72K | $ 340.56K | $ 579.98K |
Total Assets | $ 29.10M | $ 3.75M | $ 5.34M | $ 7.59M | $ 3.42M |
Total Debt | $ 539.15K | $ 615.79K | $ 797.35K | $ 1.17M | $ 0.00 |
Net Debt | $ 272.19K | $ 486.47K | $ 301.63K | $ 829.98K | $ -579.98K |
Total Liabilities | $ 777.47K | $ 860.95K | $ 3.12M | $ 6.26M | $ 2.23M |
Stockholders' Equity | $ 28.32M | $ 2.89M | $ 2.22M | $ 1.33M | $ 1.20M |
Cash Flow | |||||
Free Cash Flow | $ 106.18M | $ 1.72M | $ 651.44K | $ -1.41M | $ -1.99M |
Operating Cash Flow | $ 106.18M | $ 1.72M | $ 702.40K | $ 312.40K | $ -1.94M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -50.96K | $ -1.72M | $ -41.05K |
Financing Cash Flow | $ -45.84K | $ -181.56K | $ -566.05K | $ 1.17M | $ 0.00 |