Sep 10 | Jun 10 | Mar 10 | Dec 09 | Sep 09 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 162.07K | $ 691.63K | $ 1.71M | $ 9.94M | $ 1.14M |
Gross Profit | $ -33.34K | $ 506.81K | $ 1.25M | $ 7.48M | $ 760.01K |
EBIT | $ -9.90M | $ -845.89K | $ 273.79K | $ 2.33M | $ 5.54M |
EBITDA | $ -9.80M | $ -755.42K | $ 352.91K | $ 2.55M | $ 5.59M |
Net Income Common Stockholders | $ -17.31M | $ -1.20M | $ -320.84K | $ -3.62M | $ 5.91M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 580.73K | $ 262.73K | $ 514.13K | $ 2.67M | $ 4.88M |
Total Assets | $ 56.76M | $ 39.03M | $ 40.40M | $ 40.23M | $ 30.25M |
Total Debt | $ 4.26M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 3.68M | $ -262.73K | $ -514.13K | $ -2.67M | $ -4.88M |
Total Liabilities | $ 84.66M | $ 24.72M | $ 25.52M | $ 25.03M | $ 2.45M |
Stockholders Equity | $ -28.07M | $ 14.14M | $ 14.71M | $ 15.03M | $ 27.59M |
Cash Flow | - | ||||
Free Cash Flow | $ -207.22K | $ -392.51K | $ -2.64M | $ -2.27M | $ 1.47M |
Operating Cash Flow | $ -591.88K | $ 452.71K | $ -347.88K | $ 1.76M | $ 1.52M |
Investing Cash Flow | $ -17.46M | $ -769.78K | $ -1.81M | $ -3.56M | $ -283.20K |
Financing Cash Flow | $ 18.31M | $ 48.42K | $ 0.00 | $ -403.91K | $ 7.84K |