| Dec 25 | Dec 23 | |
|---|---|---|
| Income Statement | ||
| Total Revenue | $ 0.00 | $ 0.00 |
| Gross Profit | $ 0.00 | $ 0.00 |
| Operating Income | $ -3.82M | $ -813.00K |
| EBITDA | $ -3.82M | $ -813.00K |
| Net Income | $ -3.82M | $ -819.00K |
| Balance Sheet | ||
| Cash & Short-Term Investments | $ 103.09K | $ 832.00 |
| Total Assets | $ 103.09K | $ 526.61K |
| Total Debt | $ 0.00 | $ 406.43K |
| Net Debt | $ -103.09K | $ 405.60K |
| Total Liabilities | $ 493.95K | $ 462.80K |
| Stockholders' Equity | $ -390.86K | $ 63.81K |
| Cash Flow | ||
| Free Cash Flow | $ -150.47K | $ -779.54K |
| Operating Cash Flow | $ -150.47K | $ -779.54K |
| Investing Cash Flow | $ 0.00 | $ -525.78K |
| Financing Cash Flow | $ 253.56K | $ 1.31M |