| Dec 18 | Dec 17 | |
|---|---|---|
| Income Statement | ||
| Total Revenue | $ 0.00 | $ 0.00 |
| Gross Profit | $ 0.00 | $ 0.00 |
| Operating Income | $ -402.00K | $ -361.00K |
| EBITDA | $ -402.00K | $ -361.00K |
| Net Income | $ -667.00K | $ -609.00K |
| Balance Sheet | ||
| Cash & Short-Term Investments | $ 11.06K | $ 2.50K |
| Total Assets | $ 2.22M | $ 2.31M |
| Total Debt | $ 3.20M | $ 3.03M |
| Net Debt | $ 3.19M | $ 3.03M |
| Total Liabilities | $ 7.04M | $ 6.44M |
| Stockholders' Equity | $ -4.81M | $ -4.13M |
| Cash Flow | ||
| Free Cash Flow | $ -143.45K | $ -133.13K |
| Operating Cash Flow | $ -143.45K | $ -133.13K |
| Investing Cash Flow | $ 0.00 | $ 0.00 |
| Financing Cash Flow | $ 152.00K | $ 135.00K |