| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | RM 1.11B | RM 1.20B | RM 1.20B | RM 1.00B | RM 814.58M |
| Gross Profit | RM 308.80M | RM 333.59M | RM 280.57M | RM 187.02M | RM 145.27M |
| Operating Income | RM 157.82M | RM 83.81M | RM 1.88M | RM 19.83M | RM 88.84M |
| EBITDA | RM 236.84M | RM 230.16M | RM 251.73M | RM 1.91B | RM 125.30M |
| Net Income | RM 65.54M | RM 28.67M | RM 523.91M | RM 284.90M | RM 204.23M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | RM 749.17M | RM 647.46M | RM 3.42B | RM 1.12B | RM 953.65M |
| Total Assets | RM 4.63B | RM 4.55B | RM 4.65B | RM 4.82B | RM 4.80B |
| Total Debt | RM 310.17M | RM 258.33M | RM 1.74B | RM 918.17M | RM 1.26B |
| Net Debt | RM -434.78M | RM -389.13M | RM -987.78M | RM -39.67M | RM 718.60M |
| Total Liabilities | RM 1.04B | RM 914.88M | RM 1.12B | RM 1.37B | RM 1.57B |
| Stockholders' Equity | RM 3.39B | RM 3.40B | RM 3.28B | RM 3.20B | RM 3.01B |
| Cash Flow | |||||
| Free Cash Flow | RM 145.61M | RM 21.11M | RM -466.57M | RM 42.20M | RM 186.58M |
| Operating Cash Flow | RM 301.67M | RM 58.96M | RM -261.08M | RM 114.61M | RM 275.64M |
| Investing Cash Flow | RM -156.08M | RM 142.84M | RM -16.68M | RM 816.21M | RM 25.04M |
| Financing Cash Flow | RM -40.62M | RM -165.73M | RM -294.75M | RM -411.57M | RM 16.64M |