| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 705.60M | € 745.81M | € 610.03M | € 770.08M | € 932.55M |
| Gross Profit | € 16.11M | € 98.37M | € 84.33M | € 81.07M | € 82.29M |
| Operating Income | € 27.50M | € 12.00M | € -6.79M | € -10.57M | € -2.10M |
| EBITDA | € 10.78M | € 16.38M | € 1.03M | € -59.17M | € 1.41M |
| Net Income | € 15.50M | € 5.26M | € -15.11M | € -85.66M | € -19.88M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 103.80M | € 40.50M | € 39.59M | € 45.31M | € 68.01M |
| Total Assets | € 498.10M | € 450.80M | € 438.59M | € 448.50M | € 686.32M |
| Total Debt | € 160.60M | € 136.80M | € 139.01M | € 125.82M | € 237.98M |
| Net Debt | € 56.80M | € 96.30M | € 99.42M | € 80.51M | € 169.97M |
| Total Liabilities | € 332.10M | € 303.94M | € 299.92M | € 302.31M | € 521.27M |
| Stockholders' Equity | € 166.00M | € 146.83M | € 138.68M | € 146.18M | € 165.06M |
| Cash Flow | |||||
| Free Cash Flow | € 19.70M | € -2.22M | € -1.27M | € -82.99M | € 67.59M |
| Operating Cash Flow | € 25.50M | € 365.00K | € 1.65M | € -80.51M | € 68.92M |
| Investing Cash Flow | € 25.70M | € 8.18M | € -1.69M | € 2.08M | € 7.23M |
| Financing Cash Flow | € 12.10M | € -7.59M | € -5.68M | € -15.29M | € -105.44M |