Dec 14 | Dec 13 | Dec 12 | Dec 11 | Dec 10 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -2.52M | $ -1.08M | $ -3.94M | $ -4.76M | $ -4.36M |
EBITDA | $ -2.47M | $ -1.06M | $ -12.94M | $ -4.75M | $ 386.39M |
Net Income | $ -3.28M | $ -1.80M | $ -13.90M | $ -5.28M | $ 346.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 511.40K | $ 977.40K | $ 1.23M | $ 6.20M | $ 1.45M |
Total Debt | $ 11.08M | $ 11.08M | $ 11.08M | $ 7.05M | $ 0.00 |
Net Debt | $ 10.95M | $ 10.81M | $ 10.06M | $ 6.47M | $ -372.00K |
Total Liabilities | $ 18.84M | $ 17.28M | $ 16.34M | $ 12.08M | $ 2.50M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.39M | $ -1.36M | $ -7.57M | $ -7.29M | $ -4.21M |
Operating Cash Flow | $ -1.35M | $ -1.04M | $ -5.90M | $ -3.53M | $ -3.98M |
Investing Cash Flow | |||||
Financing Cash Flow |