| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.18M | 8.27M | 11.85M | 10.69M | 9.88M | 3.45M |
| Gross Profit | 5.91M | 4.43M | 8.29M | 6.63M | 6.11M | 1.78M |
| EBITDA | 902.45K | -107.90K | 5.23M | 3.41M | 2.67M | -1.37M |
| Net Income | -4.57M | -3.30M | 3.03M | -5.43M | 666.29K | -2.84M |
Balance Sheet | ||||||
| Total Assets | 26.51M | 23.93M | 20.75M | 13.35M | 11.16M | 4.93M |
| Cash, Cash Equivalents and Short-Term Investments | 559.72K | 1.19M | 866.94K | 226.80K | 595.99K | 279.31K |
| Total Debt | 13.58M | 9.72M | 6.36M | 3.94M | 2.98M | 3.97M |
| Total Liabilities | 25.76M | 16.32M | 14.12M | 14.82M | 8.38M | 13.05M |
| Stockholders Equity | 753.60K | 7.60M | 6.62M | -1.47M | 2.78M | -8.12M |
Cash Flow | ||||||
| Free Cash Flow | -6.90M | -5.75M | -1.72M | -1.14M | -1.04M | -948.01K |
| Operating Cash Flow | -6.90M | -5.75M | -1.72M | -1.14M | -1.04M | -948.01K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 3.27M | -2.32M | 0.00 |
| Financing Cash Flow | 4.27M | 6.07M | 2.37M | 788.79K | 3.68M | 1.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $50.06M | -201.18 | -1.93% | 0.15% | 191.89% | 90.32% | |
52 Neutral | ― | ― | ― | ― | 51.84% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $29.52M | -4.20 | -55.42% | ― | 9.43% | -100.25% | |
47 Neutral | $43.67M | ― | -23.47% | ― | -8.17% | -39.27% | |
45 Neutral | $24.57M | -13.17 | -11.08% | ― | -27.89% | 51.00% |