Sep 16 | Sep 15 | Sep 14 | Sep 13 | Sep 12 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 57.35K | $ 249.05K | $ 677.85K | $ 13.45K | $ 4.46M |
Operating Income | $ -1.28M | $ -3.51M | $ -4.33M | $ -4.65M | $ -2.65M |
EBITDA | $ -18.07M | $ -3.80M | $ -4.69M | $ -11.18M | $ -27.47M |
Net Income | $ -20.42M | $ -3.10M | $ 16.50M | $ -24.75M | $ -50.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 31.48K | $ 192.08K | $ 1.62M | $ 12.50M | $ 39.28M |
Total Debt | $ 2.12M | $ 2.60M | $ 3.03M | $ 1.41M | $ 1.52M |
Net Debt | $ 2.11M | $ 2.56M | $ 2.90M | $ 1.12M | $ 665.49K |
Total Liabilities | $ 21.36M | $ 9.01M | $ 8.27M | $ 42.71M | $ 42.90M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -866.95K | $ -937.91K | $ -13.17M | $ -5.03M | $ -8.62M |
Operating Cash Flow | $ -866.95K | $ -937.91K | $ -13.17M | $ -5.02M | $ -8.61M |
Investing Cash Flow | |||||
Financing Cash Flow |