Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 65.35K | $ 5.50K | $ 7.50K | $ 25.00K |
Gross Profit | $ 0.00 | $ -361.30K | $ -403.50K | $ -401.25K | $ -791.50K |
Operating Income | $ 0.00 | $ -497.73K | $ -492.00K | $ -441.87K | $ -793.45K |
EBITDA | $ 0.00 | $ -90.23K | $ -84.50K | $ -34.37K | $ 21.55K |
Net Income | $ 0.00 | $ -520.90K | $ -503.93K | $ -448.47K | $ -797.78K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 12.45K | $ 22.68K | $ 27.18K | $ 21.55K |
Total Assets | $ 0.00 | $ 2.10M | $ 2.52M | $ 2.93M | $ 3.33M |
Total Debt | $ 0.00 | $ 320.81K | $ 170.00K | $ 90.00K | $ 50.00K |
Net Debt | $ 0.00 | $ 308.37K | $ 147.32K | $ 62.82K | $ 28.45K |
Total Liabilities | $ 0.00 | $ 375.01K | $ 201.03K | $ 109.10K | $ 62.50K |
Stockholders' Equity | $ 0.00 | $ 1.50M | $ 2.32M | $ 2.82M | $ 3.27M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ -113.40K | $ -96.43K | $ -40.97K | $ 17.22K |
Operating Cash Flow | $ 0.00 | $ -113.40K | $ -96.43K | $ -40.97K | $ 17.22K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 0.00 | $ 103.17K | $ 91.93K | $ 46.60K | $ 4.33K |