Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 63.77K | $ 26.64K | $ 5.55K | $ 27.71K | $ 35.88K |
Gross Profit | $ -99.42K | $ -7.10K | $ 3.20K | $ -695.74K | $ 8.44K |
EBIT | $ -819.01K | $ -625.02K | $ -910.92K | $ -222.14K | $ -360.36K |
EBITDA | $ -819.01K | $ -625.02K | $ -910.92K | $ -247.78K | $ -353.94K |
Net Income Common Stockholders | $ -847.20K | $ -325.10K | $ -933.35K | $ -273.55K | $ -379.97K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 28.39K | $ 11.37K | $ 24.40K | $ 61.46K | $ 262.31K |
Total Assets | $ 1.71M | $ 1.80M | $ 1.81M | $ 1.89M | $ 2.94M |
Total Debt | $ 2.46M | $ 2.23M | $ 871.20K | $ 657.67K | $ 1.74M |
Net Debt | $ 2.43M | $ 2.22M | $ 846.80K | $ 596.21K | $ 1.47M |
Total Liabilities | $ 3.47M | $ 3.14M | $ 2.82M | $ 2.43M | $ 2.28M |
Stockholders Equity | $ -1.76M | $ -1.34M | $ -1.01M | $ -545.38K | $ 665.76K |
Cash Flow | - | ||||
Free Cash Flow | $ -182.99K | $ -172.38K | $ -261.21K | $ -300.84K | $ -463.35K |
Operating Cash Flow | $ -182.99K | $ -129.41K | $ -261.21K | $ -300.84K | $ -463.35K |
Investing Cash Flow | - | $ -42.97K | - | - | $ 0.00 |
Financing Cash Flow | $ 200.00K | $ 159.35K | $ 224.15K | $ 100.00K | $ 0.00 |