Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -1.48M | $ -1.16M | $ -738.17K | $ -887.03K | $ -2.84M |
EBITDA | $ -1.47M | $ -3.42M | $ 3.83M | $ 2.23M | $ -2.02M |
Net Income | $ -1.65M | $ -3.54M | $ 3.59M | $ 1.59M | $ -3.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 743.48K | $ 963.72K | $ 3.14M | $ 10.17K | $ 5.82K |
Total Debt | $ 1.18M | $ 696.48K | $ 3.07M | $ 2.84M | $ 5.55M |
Net Debt | $ 1.15M | $ 545.99K | $ -68.68K | $ 2.83M | $ 5.54M |
Total Liabilities | $ 3.45M | $ 3.09M | $ 11.09M | $ 11.68M | $ 13.69M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -656.53K | $ -1.08M | $ -231.72K | $ -191.96K | $ -934.00 |
Operating Cash Flow | $ -656.53K | $ -581.82K | $ -231.72K | $ -191.96K | $ -934.00 |
Investing Cash Flow | |||||
Financing Cash Flow |