Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 188.25K | $ 89.02K | - | - | $ 346.00 |
Gross Profit | $ 71.04K | $ 10.35K | - | $ -65.00 | $ -46.32K |
EBIT | $ -464.92K | $ -440.62K | - | $ -1.13M | $ -1.01M |
EBITDA | - | $ -400.94K | - | - | $ -996.34K |
Net Income Common Stockholders | $ -428.92K | $ -440.62K | - | $ -1.13M | $ -1.01M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 4.37K | $ 24.43K | $ 10.86K | $ 24.57K |
Total Assets | $ 448.29K | $ 478.51K | $ 409.59K | $ 369.64K | $ 404.63K |
Total Debt | $ 1.13M | $ 956.72K | $ 695.87K | $ 455.76K | $ 310.70K |
Net Debt | $ 1.13M | $ 952.35K | $ 671.44K | $ 444.90K | $ 286.13K |
Total Liabilities | $ 1.79M | $ 1.45M | $ 1.08M | $ 369.64K | $ 544.73K |
Stockholders Equity | $ -1.34M | $ -970.28K | $ -672.10K | $ -380.97K | $ -140.10K |
Cash Flow | - | ||||
Free Cash Flow | - | $ -207.07K | $ -193.41K | $ -174.19K | $ -204.24K |
Operating Cash Flow | $ -195.37K | $ -207.07K | $ -193.41K | $ -174.19K | $ -210.68K |
Investing Cash Flow | - | - | $ -48.52K | $ 469.00 | $ -6.28K |
Financing Cash Flow | $ 192.95K | $ 187.00K | $ 255.50K | $ 160.00K | $ 147.20K |