| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 270.84M | R$ 274.10M | R$ 268.32M | R$ 265.75M | R$ 245.60M |
| Gross Profit | R$ 160.18M | R$ 162.31M | R$ 172.71M | R$ 169.76M | R$ 163.41M |
| Operating Income | R$ -17.20M | R$ -34.01M | R$ 1.03M | R$ -10.91M | R$ 27.03M |
| EBITDA | R$ 14.59M | R$ -6.65M | R$ 47.17M | R$ 55.59M | R$ 50.84M |
| Net Income | R$ -5.38M | R$ -33.82M | R$ 2.61M | R$ 14.23M | R$ 14.61M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 130.68M | R$ 142.57M | R$ 177.33M | R$ 239.33M | R$ 310.95M |
| Total Assets | R$ 564.28M | R$ 606.88M | R$ 650.80M | R$ 708.04M | R$ 769.77M |
| Total Debt | R$ 15.80M | R$ 18.01M | R$ 36.24M | R$ 132.78M | R$ 177.83M |
| Net Debt | R$ -65.52M | R$ -73.23M | R$ -26.50M | R$ 63.02M | R$ 81.37M |
| Total Liabilities | R$ 121.98M | R$ 153.90M | R$ 200.86M | R$ 250.61M | R$ 301.90M |
| Stockholders' Equity | R$ 442.30M | R$ 452.97M | R$ 449.94M | R$ 457.96M | R$ 467.88M |
| Cash Flow | |||||
| Free Cash Flow | R$ 14.39M | R$ -21.66M | R$ -659.00K | R$ -12.89M | R$ 31.60M |
| Operating Cash Flow | R$ 14.53M | R$ 1.86M | R$ 6.26M | R$ -10.67M | R$ 33.47M |
| Investing Cash Flow | R$ -11.96M | R$ 36.56M | R$ 52.19M | R$ 42.38M | R$ -6.18M |
| Financing Cash Flow | R$ -8.60M | R$ -17.48M | R$ -65.47M | R$ -58.41M | R$ -45.25M |