| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 3.92B | R$ 3.39B | R$ 3.50B | R$ 4.38B | R$ 4.85B |
| Gross Profit | R$ 943.44M | R$ 786.28M | R$ 191.00M | R$ 1.14B | R$ 1.36B |
| Operating Income | R$ -59.09M | R$ -244.58M | R$ -925.50M | R$ 185.34M | R$ 778.48M |
| EBITDA | R$ -3.91M | R$ -110.25M | R$ -724.51M | R$ 252.49M | R$ 886.06M |
| Net Income | R$ 121.90M | R$ -321.23M | R$ -836.18M | R$ 89.97M | R$ 774.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 656.54M | R$ 744.55M | R$ 1.05B | R$ 663.13M | R$ 1.36B |
| Total Assets | R$ 5.25B | R$ 5.31B | R$ 5.46B | R$ 6.88B | R$ 6.68B |
| Total Debt | R$ 534.26M | R$ 677.09M | R$ 870.84M | R$ 1.27B | R$ 1.01B |
| Net Debt | R$ -122.27M | R$ -67.46M | R$ -175.14M | R$ 604.24M | R$ -345.70M |
| Total Liabilities | R$ 2.29B | R$ 2.42B | R$ 2.24B | R$ 2.82B | R$ 2.67B |
| Stockholders' Equity | R$ 2.97B | R$ 2.89B | R$ 3.22B | R$ 4.05B | R$ 4.01B |
| Cash Flow | |||||
| Free Cash Flow | R$ 22.78M | R$ 29.49M | R$ 828.91M | R$ -742.45M | R$ -949.09M |
| Operating Cash Flow | R$ 75.27M | R$ 65.84M | R$ 909.25M | R$ -552.90M | R$ -855.74M |
| Investing Cash Flow | R$ -37.02M | R$ -47.87M | R$ -120.83M | R$ -244.32M | R$ -195.62M |
| Financing Cash Flow | R$ -121.47M | R$ -326.12M | R$ -405.19M | R$ 100.63M | R$ 1.95B |