| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 150.81M | R$ 154.45M | R$ 160.57M | R$ 176.37M | R$ 154.93M |
| Gross Profit | R$ 56.88M | R$ 67.63M | R$ 67.11M | R$ 89.32M | R$ 61.21M |
| Operating Income | R$ -18.04M | R$ -1.96M | R$ -7.85M | R$ 22.63M | R$ 11.12M |
| EBITDA | R$ -15.19M | R$ 42.59M | R$ 39.33M | R$ 25.71M | R$ 37.86M |
| Net Income | R$ 142.14M | R$ -24.26M | R$ -21.81M | R$ -115.65M | R$ -28.45M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 1.13M | R$ 1.07M | R$ 1.48M | R$ 1.42M | R$ 2.60M |
| Total Assets | R$ 353.05M | R$ 328.26M | R$ 300.33M | R$ 278.18M | R$ 291.16M |
| Total Debt | R$ 126.28M | R$ 101.03M | R$ 82.71M | R$ 94.73M | R$ 86.39M |
| Net Debt | R$ 125.83M | R$ 100.69M | R$ 82.11M | R$ 94.24M | R$ 85.54M |
| Total Liabilities | R$ 580.14M | R$ 882.00M | R$ 830.16M | R$ 786.20M | R$ 790.20M |
| Stockholders' Equity | R$ -226.65M | R$ -553.74M | R$ -529.33M | R$ -507.52M | R$ -498.55M |
| Cash Flow | |||||
| Free Cash Flow | R$ -210.14M | R$ -18.48M | R$ 11.10M | R$ -46.25M | R$ -22.89M |
| Operating Cash Flow | R$ -208.49M | R$ -18.47M | R$ 11.10M | R$ -42.88M | R$ -22.89M |
| Investing Cash Flow | R$ 183.29M | R$ -95.00K | R$ 1.06M | R$ 34.17M | R$ -2.02M |
| Financing Cash Flow | R$ 25.25M | R$ 18.32M | R$ -12.02M | R$ 8.35M | R$ 18.77M |
Manufatura de Brinquedos Estrela SA Forecast EPS vs Actual EPS
Currently, no data available
Please return soon. This page is being updated.