| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 9.17B | R$ 7.53B | R$ 8.62B | R$ 13.61B | R$ 8.11B |
| Gross Profit | R$ 1.74B | R$ 694.28M | R$ 1.60B | R$ 6.48B | R$ 1.32B |
| Operating Income | R$ 1.35B | R$ 1.38B | R$ 1.22B | R$ 1.45B | R$ 927.87M |
| EBITDA | R$ 1.92B | R$ 1.71B | R$ 1.61B | R$ 1.51B | R$ 1.12B |
| Net Income | R$ 393.97M | R$ 464.91M | R$ 315.48M | R$ 640.57M | R$ 488.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 184.72M | R$ 214.60M | R$ 223.57M | R$ 299.48M | R$ 677.56M |
| Total Assets | R$ 16.67B | R$ 14.41B | R$ 13.10B | R$ 12.31B | R$ 11.24B |
| Total Debt | R$ 6.02B | R$ 5.52B | R$ 5.89B | R$ 4.70B | R$ 3.74B |
| Net Debt | R$ 5.84B | R$ 5.31B | R$ 5.80B | R$ 4.51B | R$ 3.54B |
| Total Liabilities | R$ 11.21B | R$ 9.27B | R$ 8.91B | R$ 8.35B | R$ 7.75B |
| Stockholders' Equity | R$ 5.46B | R$ 5.14B | R$ 4.19B | R$ 3.96B | R$ 3.49B |
| Cash Flow | |||||
| Free Cash Flow | R$ -230.47M | R$ 1.69B | R$ -755.06M | R$ -1.08B | R$ -1.04B |
| Operating Cash Flow | R$ 1.90B | R$ 1.75B | R$ 538.75M | R$ 897.00M | R$ 123.37M |
| Investing Cash Flow | R$ -2.04B | R$ -1.45B | R$ -1.29B | R$ -1.99B | R$ -1.16B |
| Financing Cash Flow | R$ 108.50M | R$ -177.28M | R$ 667.94M | R$ 1.07B | R$ 1.07B |