| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 6.41B | R$ 4.87B | R$ 3.79B | R$ 1.92B | R$ 701.61M |
| Gross Profit | R$ 1.25B | R$ 1.16B | R$ 840.57M | R$ 416.56M | R$ 158.79M |
| Operating Income | R$ 1.08B | R$ 1.01B | R$ 708.25M | R$ 328.74M | R$ 127.11M |
| EBITDA | R$ 1.78B | R$ 1.69B | R$ 1.20B | R$ 555.21M | R$ 198.61M |
| Net Income | R$ -287.67M | R$ -56.80M | R$ 63.78M | R$ 144.16M | R$ 44.82M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 3.87B | R$ 2.91B | R$ 2.91B | R$ 793.24M | R$ 591.61M |
| Total Assets | R$ 14.66B | R$ 11.64B | R$ 9.88B | R$ 4.86B | R$ 1.64B |
| Total Debt | R$ 10.02B | R$ 7.26B | R$ 7.21B | R$ 2.74B | R$ 235.45M |
| Net Debt | R$ 7.73B | R$ 4.52B | R$ 4.36B | R$ 1.95B | R$ -356.16M |
| Total Liabilities | R$ 11.92B | R$ 9.03B | R$ 8.58B | R$ 3.56B | R$ 418.41M |
| Stockholders' Equity | R$ 1.63B | R$ 1.74B | R$ 1.06B | R$ 1.18B | R$ 1.20B |
| Cash Flow | |||||
| Free Cash Flow | R$ 889.41M | R$ -308.37M | R$ -74.47M | R$ 23.81M | R$ -79.78M |
| Operating Cash Flow | R$ 1.13B | R$ 274.97M | R$ 380.55M | R$ 164.60M | R$ 9.52M |
| Investing Cash Flow | R$ -251.79M | R$ -737.00M | R$ -1.69B | R$ -1.84B | R$ -196.54M |
| Financing Cash Flow | R$ -6.13M | R$ 486.17M | R$ 3.46B | R$ 1.89B | R$ 697.88M |