| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₱ 4.50B | ₱ 232.45B | ₱ 179.52B | ₱ 136.72B | ₱ 112.45B |
| Gross Profit | ₱ 3.04B | ₱ 170.08B | ₱ 138.30B | ₱ 118.52B | ₱ 97.41B |
| Operating Income | ₱ 1.45B | ₱ 79.74B | ₱ 65.21B | ₱ 51.37B | ₱ 33.54B |
| EBITDA | ₱ 1.54B | ₱ 85.00B | ₱ 71.83B | ₱ 56.81B | ₱ 39.79B |
| Net Income | ₱ 1.13B | ₱ 62.05B | ₱ 51.69B | ₱ 39.60B | ₱ 23.88B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₱ 198.72B | ₱ 287.30B | ₱ 271.58B | ₱ 14.77T | ₱ 339.30B |
| Total Assets | ₱ 3.64T | ₱ 3.32T | ₱ 2.89T | ₱ 2.57T | ₱ 2.42T |
| Total Debt | ₱ 235.79B | ₱ 187.97B | ₱ 157.53B | ₱ 115.60B | ₱ 112.35B |
| Net Debt | ₱ 76.96B | ₱ -99.32B | ₱ -114.05B | ₱ -14.66T | ₱ -226.95B |
| Total Liabilities | ₱ 3.16T | ₱ 2.89T | ₱ 2.53T | ₱ 2.25T | ₱ 2.13T |
| Stockholders' Equity | ₱ 474.99B | ₱ 430.43B | ₱ 357.20B | ₱ 313.27B | ₱ 292.30B |
| Cash Flow | |||||
| Free Cash Flow | ₱ -104.15B | ₱ -25.67B | ₱ 3.78T | ₱ -2.48T | ₱ 10.24T |
| Operating Cash Flow | ₱ -97.87B | ₱ -22.25B | ₱ 4.05T | ₱ -2.39T | ₱ 10.53T |
| Investing Cash Flow | ₱ -24.82B | ₱ 45.26B | ₱ -4.40T | ₱ -2.24T | ₱ -5.32T |
| Financing Cash Flow | ₱ 34.86B | ₱ -11.40B | ₱ 1.20T | ₱ -478.52B | ₱ -3.40T |