Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 811.73K | $ 807.38K | $ 796.05K | $ 906.54K | $ 0.00 |
Gross Profit | $ 811.73K | $ 807.38K | $ 796.05K | $ 906.54K | $ -74.92K |
Operating Income | $ -8.59K | $ -7.09K | $ -11.76K | $ -30.68K | $ -4.19M |
EBITDA | $ 803.14K | $ 789.43K | $ 784.29K | $ -4.63M | $ -3.91M |
Net Income | $ 531.37K | $ 1.53M | $ 645.24K | $ -386.23K | $ -14.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.40K | $ 8.30K | $ 26.19K | $ 65.18K | $ 11.42M |
Total Assets | $ 45.48M | $ 44.91M | $ 44.20M | $ 44.36M | $ 46.23M |
Total Debt | $ 0.00 | $ 91.16K | $ 173.40K | $ 198.22K | $ 11.14M |
Net Debt | $ -4.40K | $ 82.85K | $ 147.21K | $ 133.05K | $ -273.92K |
Total Liabilities | $ 36.33M | $ 36.09M | $ 36.10M | $ 36.13M | $ 32.32M |
Stockholders' Equity | $ 9.15M | $ 8.82M | $ 8.10M | $ 8.23M | $ 4.66M |
Cash Flow | |||||
Free Cash Flow | $ -3.90K | $ -17.88K | $ -38.92K | $ 45.72K | $ -5.01M |
Operating Cash Flow | $ -3.90K | $ -17.88K | $ -38.92K | $ 45.72K | $ 9.13M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ -14.14M |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 16.35M |