| Dec 25 | Dec 24 | Dec 23 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | $ 2.37B | $ 2.03B | $ 2.01B |
| Gross Profit | $ 1.08B | $ 948.44M | $ 934.73M |
| Operating Income | $ 167.54M | $ 135.14M | $ 127.79M |
| EBITDA | $ 237.99M | $ 187.06M | $ 182.67M |
| Net Income | $ 121.72M | $ 87.93M | $ 78.10M |
| Balance Sheet | |||
| Cash & Short-Term Investments | $ 53.20M | $ 80.56M | $ 103.10M |
| Total Assets | $ 1.81B | $ 1.86B | $ 1.69B |
| Total Debt | $ 398.63M | $ 1.25B | $ 1.23B |
| Net Debt | $ 345.43M | $ 1.17B | $ 1.13B |
| Total Liabilities | $ 1.65B | $ 1.39B | $ 1.30B |
| Stockholders' Equity | $ 163.92M | $ 464.23M | $ 389.26M |
| Cash Flow | |||
| Free Cash Flow | $ 81.43M | $ 82.93M | $ 167.40M |
| Operating Cash Flow | $ 164.47M | $ 161.15M | $ 197.17M |
| Investing Cash Flow | $ -83.05M | $ -78.22M | $ -22.77M |
| Financing Cash Flow | $ -99.37M | $ -105.47M | $ -94.53M |