Feb 18 | Nov 17 | Aug 17 | May 17 | Feb 17 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 102.09K | $ 1.08K | $ 1.64K | $ 4.39K | $ 24.96K |
Gross Profit | $ 5.09K | $ 383.00 | $ 832.00 | $ -19.75K | $ -138.06K |
EBIT | $ 395.61K | $ -713.99K | $ -117.06K | $ -311.39K | $ -932.98K |
EBITDA | $ 396.37K | $ -712.91K | $ -116.52K | $ -310.62K | $ -932.98K |
Net Income Common Stockholders | $ 154.53K | $ -727.68K | $ -128.79K | $ -385.15K | $ -1.07M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 51.32K | $ 55.49K | $ 28.07K | $ 39.39K | $ 606.00 |
Total Assets | $ 976.56K | $ 706.06K | $ 619.53K | $ 473.71K | $ 234.91K |
Total Debt | $ 794.01K | $ 511.61K | $ 492.21K | $ 192.39K | $ 42.25K |
Net Debt | $ 742.68K | $ 456.12K | $ 464.15K | $ 153.01K | $ 41.65K |
Total Liabilities | $ 1.59M | $ 1.62M | $ 993.18K | $ 718.57K | $ 94.62K |
Stockholders Equity | $ -610.42K | $ -913.98K | $ -373.66K | $ -244.86K | $ 140.28K |
Cash Flow | - | ||||
Free Cash Flow | $ -222.92K | $ -122.33K | $ -245.72K | $ -274.17K | $ -64.35K |
Operating Cash Flow | $ -222.92K | $ -122.33K | $ -245.72K | $ -259.05K | $ -64.35K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 218.75K | $ 149.75K | $ 234.40K | $ 312.95K | $ 50.50K |