Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.37M | $ 2.67M | $ 1.45M | $ 3.55M | $ -3.79M |
Gross Profit | $ 1.96M | $ 1.50M | $ 819.00K | $ 1.81M | $ -4.92M |
EBIT | $ -1.00M | $ -1.50M | $ -1.61M | $ 4.13M | $ -1.40M |
EBITDA | $ -913.00K | $ -1.42M | $ -1.53M | $ 4.15M | $ -1.38M |
Net Income Common Stockholders | $ -729.00K | $ -1.20M | $ -1.33M | $ 3.83M | $ 2.63M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.54M | $ 3.04M | $ 3.58M | $ 3.26M | $ 1.85M |
Total Assets | $ 8.21M | $ 6.54M | $ 6.68M | $ 6.65M | $ 4.86M |
Total Debt | $ 1.40M | $ 1.15M | $ 1.18M | $ 1.21M | $ 1.21M |
Net Debt | $ -2.14M | $ -1.89M | $ -2.39M | $ -2.05M | $ -644.00K |
Total Liabilities | $ 4.00M | $ 2.73M | $ 2.56M | $ 3.10M | $ 2.85M |
Stockholders Equity | $ 6.84M | $ 7.07M | $ 7.37M | $ 6.38M | $ 4.88M |
Cash Flow | - | ||||
Free Cash Flow | $ -148.00K | $ -1.04M | $ -1.56M | $ -91.00K | $ -66.00K |
Operating Cash Flow | $ -2.00K | $ -836.00K | $ -1.48M | $ -43.00K | $ 41.00K |
Investing Cash Flow | $ -146.00K | $ -205.00K | $ -79.00K | $ -48.00K | $ -107.00K |
Financing Cash Flow | $ 761.00K | $ 507.00K | $ 1.88M | $ 1.51M | $ 613.00K |