| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 |
| Gross Profit | ₪ -2.76M | ₪ -2.79M | ₪ -2.76M | ₪ -3.37M | ₪ -4.10M |
| Operating Income | ₪ -22.64M | ₪ -27.84M | ₪ -28.34M | ₪ -37.05M | ₪ -64.73M |
| EBITDA | ₪ -19.88M | ₪ -26.20M | ₪ -28.14M | ₪ -35.13M | ₪ -88.01M |
| Net Income | ₪ -24.49M | ₪ -27.83M | ₪ -28.53M | ₪ -38.70M | ₪ -90.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 228.00K | ₪ 6.86M | ₪ 12.94M | ₪ 53.62M | ₪ 79.45M |
| Total Assets | ₪ 15.44M | ₪ 23.41M | ₪ 44.89M | ₪ 74.61M | ₪ 104.32M |
| Total Debt | ₪ 8.90M | ₪ 10.19M | ₪ 11.16M | ₪ 11.95M | ₪ 12.35M |
| Net Debt | ₪ 8.67M | ₪ 3.33M | ₪ -1.78M | ₪ -41.67M | ₪ -67.10M |
| Total Liabilities | ₪ 21.11M | ₪ 16.45M | ₪ 15.58M | ₪ 18.22M | ₪ 19.89M |
| Stockholders' Equity | ₪ -5.66M | ₪ 6.96M | ₪ 29.30M | ₪ 56.39M | ₪ 84.43M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -14.95M | ₪ -21.72M | ₪ -27.22M | ₪ -35.20M | ₪ -45.65M |
| Operating Cash Flow | ₪ -14.93M | ₪ -21.37M | ₪ -26.40M | ₪ -28.82M | ₪ -39.84M |
| Investing Cash Flow | ₪ -12.00K | ₪ 12.65M | ₪ -14.26M | ₪ -6.29M | ₪ -6.18M |
| Financing Cash Flow | ₪ 8.41M | ₪ 2.55M | ₪ -1.16M | ₪ 2.13M | ₪ 113.42M |