| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 339.48B | 344.47B | 325.74B | 341.90B | 270.52B | 232.46B |
| Gross Profit | 96.63B | 96.35B | 87.24B | 121.18B | 59.95B | 56.57B |
| EBITDA | 102.75B | 46.33B | 121.87B | 107.46B | 93.64B | 65.28B |
| Net Income | 61.05B | 62.81B | 42.03B | 38.07B | 45.87B | 37.85B |
Balance Sheet | ||||||
| Total Assets | 1.92T | 1.89T | 1.75T | 1.61T | 1.48T | 1.35T |
| Cash, Cash Equivalents and Short-Term Investments | 80.67B | 73.04B | 87.54B | 83.52B | 88.73B | 98.94B |
| Total Debt | 765.09B | 735.77B | 700.20B | 620.55B | 614.33B | 506.13B |
| Total Liabilities | 1.10T | 1.08T | 1.02T | 933.77B | 883.25B | 783.67B |
| Stockholders Equity | 518.57B | 511.41B | 434.50B | 396.54B | 367.06B | 362.73B |
Cash Flow | ||||||
| Free Cash Flow | -20.00B | -18.83B | -39.79B | -27.89B | -14.77B | -8.63B |
| Operating Cash Flow | 19.57B | 19.66B | 7.37B | 14.48B | 18.72B | 6.15B |
| Investing Cash Flow | -49.51B | -42.29B | -64.34B | -55.31B | -68.81B | -72.40B |
| Financing Cash Flow | 24.46B | 13.43B | 56.71B | 41.69B | 34.68B | 42.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $10.58B | 30.15 | 21.43% | 0.63% | 2.40% | 4.95% | |
65 Neutral | $5.13B | 8.93 | 11.47% | 0.21% | 6.56% | 501.77% | |
64 Neutral | $4.42B | 23.18 | 6.80% | 2.76% | -45.41% | -28.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $3.94B | 127.79 | 34.99% | 1.01% | -8.03% | -85.98% | |
60 Neutral | $4.05B | 4.86 | 12.65% | 1.14% | 2.00% | 46.36% | |
46 Neutral | $5.05B | -13.15 | -13.03% | 27.59% | 1.28% | 69.04% |