Jun 08 | Mar 08 | Dec 07 | Sep 07 | Jun 07 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 6.36M | $ 6.77M | $ 7.22M | $ 8.18M | $ 8.69M |
Gross Profit | $ 991.25K | $ 1.12M | $ 1.02M | $ 1.44M | $ 1.87M |
EBIT | $ -1.04M | $ -950.12K | $ -1.36M | $ -579.54K | $ -185.97K |
EBITDA | $ -642.82K | $ -536.89K | $ -948.13K | $ -99.85K | $ 280.49K |
Net Income Common Stockholders | $ -1.09M | $ -1.00M | $ -1.45M | $ -664.53K | $ -2.85M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.02M | $ 426.86K | $ 777.35K | $ 942.69K | $ 1.18M |
Total Assets | $ 13.06M | $ 14.36M | $ 11.54M | $ 13.18M | $ 14.67M |
Total Debt | $ 3.53M | $ 3.47M | $ 2.87M | $ 2.97M | $ 2.41M |
Net Debt | $ 2.51M | $ 3.05M | $ 2.10M | $ 2.03M | $ 1.22M |
Total Liabilities | $ 10.76M | $ 10.99M | $ 10.19M | $ 10.28M | $ 11.13M |
Stockholders Equity | $ 2.30M | $ 3.37M | $ 1.36M | $ 2.90M | $ 3.54M |
Cash Flow | - | ||||
Free Cash Flow | $ -686.51K | $ -1.15M | $ 1.15M | $ -661.99K | $ -2.55M |
Operating Cash Flow | $ -659.19K | $ -1.09M | $ 1.05M | $ -574.56K | $ -1.86M |
Investing Cash Flow | $ 1.20M | $ -2.86M | $ 870.66K | $ -87.44K | $ -561.71K |
Financing Cash Flow | $ 56.50K | $ 3.60M | $ -438.89K | $ 420.14K | $ -165.30K |