| Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 125.34M | $ 3.19M | $ 33.08M | $ 25.60M | $ 38.14M |
| Gross Profit | $ 125.36M | $ -2.38M | $ -49.03M | $ -7.86M | $ 1.77M |
| Operating Income | $ 111.52M | $ -145.10M | $ -61.26M | $ -167.92M | $ -30.38M |
| EBITDA | $ -3.01M | $ -10.00M | $ -55.19M | $ -173.01M | $ -18.57M |
| Net Income | $ 111.63M | $ -145.36M | $ -72.23M | $ -167.86M | $ -30.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 1.85M | $ 8.88M | $ 9.69M | $ 14.74M | $ 40.25M |
| Total Assets | $ 1.90M | $ 11.52M | $ 26.23M | $ 92.09M | $ 259.36M |
| Total Debt | $ 0.00 | $ 2.14M | $ 739.00K | $ 1.63M | $ 1.41M |
| Net Debt | $ -1.85M | $ -6.74M | $ -8.95M | $ -13.11M | $ -38.84M |
| Total Liabilities | $ 8.90M | $ 138.47M | $ 15.33M | $ 8.96M | $ 8.38M |
| Stockholders' Equity | $ -7.00M | $ -126.95M | $ 10.90M | $ 83.13M | $ 250.99M |
| Cash Flow | |||||
| Free Cash Flow | $ -13.45M | $ -27.96M | $ -4.58M | $ -26.02M | $ -42.47M |
| Operating Cash Flow | $ -13.44M | $ -27.76M | $ -2.35M | $ -6.70M | $ 6.95M |
| Investing Cash Flow | $ -12.00K | $ 18.33M | $ -2.23M | $ -19.29M | $ -49.42M |
| Financing Cash Flow | $ 6.64M | $ 8.76M | $ -472.00K | $ -520.00K | $ 19.86M |