Mar 12 | Dec 11 | Sep 11 | Jun 11 | Mar 11 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.50M | $ 1.17M | $ 3.92M | $ 1.47M | $ 1.39M |
Gross Profit | $ 1.42M | $ 804.00K | $ 3.54M | $ 1.00M | $ 1.02M |
EBIT | $ -1.39M | $ -2.25M | $ 548.00K | $ -2.13M | $ -2.39M |
EBITDA | $ -1.36M | $ -2.22M | $ 572.00K | $ -2.10M | $ -2.36M |
Net Income Common Stockholders | $ -1.44M | $ -2.31M | $ 493.00K | $ -2.19M | $ -2.42M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.86M | $ 2.72M | $ 3.23M | $ 1.01M | $ 3.05M |
Total Assets | $ 3.26M | $ 5.16M | $ 6.60M | $ 2.31M | $ 4.70M |
Total Debt | $ 9.00M | $ 9.00M | $ 12.00M | $ 11.00M | $ 11.00M |
Net Debt | $ 7.14M | $ 6.28M | $ 8.77M | $ 9.99M | $ 7.95M |
Total Liabilities | $ 17.31M | $ 18.10M | $ 17.47M | $ 14.03M | $ 14.61M |
Stockholders Equity | $ -14.05M | $ -12.94M | $ -10.87M | $ -11.72M | $ -9.91M |
Cash Flow | - | ||||
Free Cash Flow | $ -844.00K | $ 2.57M | $ 1.21M | $ -2.04M | $ -2.82M |
Operating Cash Flow | $ -780.00K | $ 2.61M | $ 1.22M | $ -2.02M | $ -2.82M |
Investing Cash Flow | $ -64.00K | $ -41.00K | $ -14.00K | $ -16.00K | $ -1.00K |
Financing Cash Flow | $ -15.00K | $ -3.09M | $ 1.01M | $ 0.00 | $ 4.05M |