Aug 23 | May 23 | Feb 23 | Nov 22 | Aug 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | $ 10.00K | - | $ 53.77K | $ 10.30K |
Gross Profit | $ -80.00K | $ -5.00K | - | $ 27.74K | $ -6.08K |
EBIT | $ -708.00K | $ -677.00K | - | $ -1.00M | $ -618.48K |
EBITDA | - | $ -651.00K | - | - | $ -599.46K |
Net Income Common Stockholders | $ -1.12M | $ -1.14M | - | $ -1.26M | $ -765.96K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 52.00K | $ 50.00K | $ 15.00K | $ 233.90K | $ 108.79K |
Total Assets | $ 1.49M | $ 1.73M | $ 1.75M | $ 2.09M | $ 1.91M |
Total Debt | $ 14.20M | $ 14.27M | $ 14.05M | $ 14.12M | $ 17.55M |
Net Debt | $ 14.15M | $ 14.22M | $ 14.03M | $ 13.88M | $ 17.44M |
Total Liabilities | $ 22.40M | $ 22.27M | $ 22.01M | $ 22.24M | $ 21.73M |
Stockholders Equity | $ -20.91M | $ -20.55M | $ -20.26M | $ -20.15M | $ -19.82M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -798.00K | $ -868.84K | - | $ -776.16K |
Operating Cash Flow | $ -735.00K | $ -797.00K | $ -869.03K | - | $ -776.16K |
Investing Cash Flow | $ 1.00K | $ -1.00K | $ 194.00 | - | $ 0.00 |
Financing Cash Flow | $ 736.00K | $ 833.00K | $ 650.16K | - | $ 864.12K |