| Breakdown | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 745.00K | 150.00K | 0.00 | 0.00 | 0.00 |
| Gross Profit | 745.00K | 150.00K | -73.27K | -169.04K | -77.40K |
| EBITDA | -6.36M | -3.56M | -7.26M | -9.99M | -5.94M |
| Net Income | -9.65M | -8.07M | -7.10M | -8.93M | -6.51M |
Balance Sheet | |||||
| Total Assets | 22.31M | 31.49M | 21.82M | 23.16M | 31.16M |
| Cash, Cash Equivalents and Short-Term Investments | 6.69M | 12.73M | 3.24M | 4.44M | 12.38M |
| Total Debt | 76.22K | 0.00 | 0.00 | 0.00 | 10.00M |
| Total Liabilities | 834.73K | 1.09M | 1.38M | 1.56M | 10.84M |
| Stockholders Equity | 21.48M | 30.40M | 20.44M | 21.59M | 20.31M |
Cash Flow | |||||
| Free Cash Flow | -6.04M | -5.37M | -5.72M | -3.99M | -6.40M |
| Operating Cash Flow | -6.03M | -1.74M | -869.48K | 1.12M | -1.49M |
| Investing Cash Flow | 484.16K | -3.55M | -4.82M | -6.13M | -5.45M |
| Financing Cash Flow | -23.15K | 15.97M | 4.76M | -3.32M | 13.91M |