| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.45M | 25.16M | 8.77M | 8.02M | 8.54M |
| Gross Profit | -52.95K | 3.07M | 386.03K | -793.63K | 1.66M |
| EBITDA | -615.83K | 2.52M | 3.61M | 2.30M | 5.34M |
| Net Income | 33.34K | ― | 432.63K | -2.19M | 348.28K |
Balance Sheet | |||||
| Total Assets | 47.51M | 49.80M | 53.97M | 58.93M | 63.75M |
| Cash, Cash Equivalents and Short-Term Investments | 5.08M | 2.85M | 7.35M | 9.23M | 7.69M |
| Total Debt | 19.72M | 8.11M | 22.99M | 27.65M | 29.80M |
| Total Liabilities | 27.78M | 30.37M | 31.04M | 35.48M | 37.87M |
| Stockholders Equity | 19.47M | 19.43M | 22.93M | 23.44M | 25.88M |
Cash Flow | |||||
| Free Cash Flow | -106.90K | 550.39K | 4.01M | 4.18M | 2.59M |
| Operating Cash Flow | 339.30K | 610.70K | 5.26M | 4.95M | 2.69M |
| Investing Cash Flow | -446.19K | -60.31K | -1.25M | -770.11K | -107.99K |
| Financing Cash Flow | -2.41M | -153.09K | -5.66M | -2.33M | -2.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | AU$91.25M | 12.83 | 12.05% | 13.04% | 12.55% | -25.19% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
48 Neutral | AU$4.17M | 337.25 | 0.17% | ― | -17.57% | ― | |
| ― | AU$21.71M | -0.11 | -31.05% | ― | ― | ― | |
56 Neutral | AU$57.01M | -5.55 | -108.64% | ― | ― | -63.48% | |
44 Neutral | AU$23.78M | -2.26 | -153.29% | ― | -58.56% | -313.17% | |
43 Neutral | AU$4.09M | 163.68 | 0.29% | ― | 6.55% | ― |